Flexsteel Industries, Inc. Reports Strong Fiscal Second Quarter 2025 Results
Key Results for the Second Quarter Ended
-
Net sales for the quarter of
$108.5 million compared to$100.1 million in the prior year quarter, an increase of 8.4% and fifth consecutive quarter of year-over-year sales growth. -
Pre-tax gain of
$5.0 million from sale of former manufacturing facility inDublin, GA. -
GAAP operating income of
$11.7 million or 10.7% of net sales compared to$4.6 million or 4.6% of net sales in the prior year quarter.-
Adjusted operating income of
$6.7 million or 6.1% of net sales for the second quarter compared to$4.6 million or 4.6% of net sales in the prior year quarter.
-
Adjusted operating income of
-
GAAP net income per diluted share of
$1.62 for the current quarter compared to$0.57 in the prior year quarter.-
Adjusted net income per diluted share of
$0.95 for the quarter compared to$0.57 in the prior year quarter.
-
Adjusted net income per diluted share of
-
Generated
$6.7 million of cash from operations in the quarter and paid off all outstanding borrowings on line of credit.
GAAP to non-GAAP reconciliations follow the financial statements in this press release
Management Commentary
“We are competing well and gaining share in a challenging business environment,” said
Operating Results for the Second Quarter Ended
Net sales were
Gross margin for the quarter ended
Selling, general and administrative (SG&A) expenses decreased to 14.9% of net sales in the second quarter of fiscal 2025 compared with 17.3% of net sales in the prior year quarter. The 240-bps decrease was due to leverage on higher sales and structural cost savings, partially offset by investments in growth initiatives for the quarter ended
During the quarter, the Company completed the sale of its
Operating income for the quarter ended
Income tax expense was
Net income was
Liquidity
The Company ended the quarter with a cash balance of
Capital expenditures for the six months ended
Financial Outlook
For fiscal year 2025, the Company is increasing the previously disclosed range of expected sales growth from 3.5% to 6.5%, to 5.5% to 8.0%. Excluding the impact of potential tariffs, the range of operating margin is forecasted to increase from 5.8% to 6.5%, to 7.3% to 7.7%, and the expected adjusted operating margin is 6.2% to 6.6%. The impact of tariffs, as well as other potential
|
|
Third Quarter
|
Fiscal Year
|
|
Sales |
|
|
|
Sales Growth (vs. Prior Year) |
3% to 7% |
5.5% to 8% |
|
GAAP Operating Margin |
6.0% to 7.0% |
7.3% to 7.7% |
|
Adjusted Operating Margin |
6.0% to 7.0% |
6.2% to 6.6% |
|
Free Cash Flow(1) |
|
|
|
Line of Credit Borrowings |
|
|
|
(1) Free cash flow is calculated as net cash provided by operations, less capital expenditure plus proceeds from sale of property, plant & equipment. |
||
Conference Call and Webcast
The Company will host a conference call and audio webcast with analysts and investors on
- Live conference call: 833-816-1123 (domestic) or 412-317-0710 (international)
-
Conference call replay available through
February 11, 2025 : 877-344-7529 (domestic) or 412-317-0088 (international) - Replay access code: 8540664
- Live and archived webcast: ir.flexsteel.com
To pre-register for the earnings conference call and avoid the need to wait for a live operator, investors can visit https://dpregister.com/sreg/10196122/fe549b0332 and enter their contact information. Investors will then be issued a personalized phone number and pin to dial into the live conference call.
About Flexsteel
Forward-Looking Statements
Statements, including those in this release, which are not historical or current facts, are “forward-looking statements” made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. There are certain important factors that could cause our results to differ materially from those anticipated by some of the statements made herein. Investors are cautioned that all forward-looking statements involve risk and uncertainty. Some of the factors that could affect results are the cyclical nature of the furniture industry, supply chain disruptions, litigation, restructurings, the effectiveness of new product introductions and distribution channels, the product mix of sales, pricing pressures, the cost of raw materials and fuel, changes in foreign currency values, retention and recruitment of key employees, actions by governments including laws, regulations, taxes and tariffs, the amount of sales generated and the profit margins thereon, competition (both
For more information, visit our website at http://www.flexsteel.com.
|
|
||||||||
|
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
||||||||
|
(in thousands) |
||||||||
|
|
|
|
|
|
|
|
||
|
|
|
2024 |
|
|
2024 |
|
||
|
ASSETS |
|
|
|
|
|
|
||
|
CURRENT ASSETS: |
|
|
|
|
|
|
||
|
Cash and cash equivalents |
|
$ |
11,789 |
|
|
$ |
4,761 |
|
|
Trade receivables, net |
|
|
36,310 |
|
|
|
44,238 |
|
|
Inventories |
|
|
91,042 |
|
|
|
96,577 |
|
|
Other |
|
|
9,910 |
|
|
|
8,098 |
|
|
Assets held for sale |
|
|
— |
|
|
|
1,707 |
|
|
Total current assets |
|
|
149,051 |
|
|
|
155,381 |
|
|
|
|
|
|
|
|
|
||
|
NONCURRENT ASSETS: |
|
|
|
|
|
|
||
|
Property, plant and equipment, net |
|
|
36,414 |
|
|
|
36,709 |
|
|
Operating lease right-of-use assets |
|
|
61,587 |
|
|
|
61,439 |
|
|
Other assets |
|
|
24,495 |
|
|
|
20,933 |
|
|
|
|
|
|
|
|
|
||
|
TOTAL ASSETS |
|
$ |
271,547 |
|
|
$ |
274,462 |
|
|
|
|
|
|
|
|
|
||
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
||
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
||
|
Accounts payable - trade |
|
$ |
20,712 |
|
|
$ |
25,830 |
|
|
Accrued liabilities |
|
|
30,156 |
|
|
|
34,576 |
|
|
Total current liabilities |
|
|
50,868 |
|
|
|
60,406 |
|
|
|
|
|
|
|
|
|
||
|
LONG-TERM LIABILITIES |
|
|
|
|
|
|
||
|
Line of credit |
|
|
— |
|
|
|
4,822 |
|
|
Other liabilities |
|
|
58,759 |
|
|
|
58,867 |
|
|
Total liabilities |
|
|
109,627 |
|
|
|
124,095 |
|
|
|
|
|
|
|
|
|
||
|
SHAREHOLDERS' EQUITY |
|
|
161,920 |
|
|
|
150,367 |
|
|
|
|
|
|
|
|
|
||
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
|
$ |
271,547 |
|
|
$ |
274,462 |
|
|
|
||||||||||||||||
|
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (UNAUDITED) |
||||||||||||||||
|
(in thousands, except per share data) |
||||||||||||||||
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
|
|
|
|
|
|
||||||||||
|
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
|
Net sales |
|
$ |
108,483 |
|
|
$ |
100,108 |
|
|
$ |
212,490 |
|
|
$ |
194,711 |
|
|
Cost of goods sold |
|
|
85,678 |
|
|
|
78,158 |
|
|
|
167,318 |
|
|
|
154,351 |
|
|
Gross profit |
|
|
22,805 |
|
|
|
21,950 |
|
|
|
45,172 |
|
|
|
40,360 |
|
|
Selling, general and administrative expenses |
|
|
16,142 |
|
|
|
17,366 |
|
|
|
32,462 |
|
|
|
33,858 |
|
|
(Gain) on disposal of assets held for sale |
|
|
(4,991 |
) |
|
|
— |
|
|
|
(4,991 |
) |
|
|
— |
|
|
Operating income |
|
|
11,654 |
|
|
|
4,584 |
|
|
|
17,701 |
|
|
|
6,502 |
|
|
Interest expense |
|
|
19 |
|
|
|
489 |
|
|
|
70 |
|
|
|
1,059 |
|
|
Interest (income) |
|
|
(31 |
) |
|
|
— |
|
|
|
(31 |
) |
|
|
— |
|
|
Income before income taxes |
|
|
11,666 |
|
|
|
4,095 |
|
|
|
17,662 |
|
|
|
5,443 |
|
|
Income tax provision |
|
|
2,612 |
|
|
|
1,044 |
|
|
|
4,468 |
|
|
|
1,640 |
|
|
Net income and comprehensive income |
|
$ |
9,054 |
|
|
$ |
3,051 |
|
|
$ |
13,194 |
|
|
$ |
3,803 |
|
|
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic |
|
|
5,247 |
|
|
|
5,184 |
|
|
|
5,225 |
|
|
|
5,183 |
|
|
Diluted |
|
|
5,582 |
|
|
|
5,324 |
|
|
|
5,554 |
|
|
|
5,360 |
|
|
Earnings per share of common stock: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic |
|
$ |
1.73 |
|
|
$ |
0.59 |
|
|
$ |
2.53 |
|
|
$ |
0.73 |
|
|
Diluted |
|
$ |
1.62 |
|
|
$ |
0.57 |
|
|
$ |
2.38 |
|
|
$ |
0.71 |
|
|
|
||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) |
||||||||
|
(in thousands) |
||||||||
|
|
|
Six Months Ended |
|
|||||
|
|
|
|
|
|||||
|
|
|
2024 |
|
|
2023 |
|
||
|
OPERATING ACTIVITIES: |
|
|
|
|
|
|
||
|
Net income |
|
$ |
13,194 |
|
|
$ |
3,803 |
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
||
|
Depreciation |
|
|
1,853 |
|
|
|
1,899 |
|
|
Deferred income taxes |
|
|
1 |
|
|
|
84 |
|
|
Stock-based compensation expense |
|
|
2,101 |
|
|
|
1,845 |
|
|
Change in provision for losses on accounts receivable |
|
|
4 |
|
|
|
(140 |
) |
|
(Gain)/loss on disposition of property, plant and equipment |
|
|
(4,987 |
) |
|
|
34 |
|
|
Changes in operating assets and liabilities |
|
|
(3,075 |
) |
|
|
9,641 |
|
|
Net cash provided by operating activities |
|
|
9,091 |
|
|
|
17,166 |
|
|
INVESTING ACTIVITIES: |
|
|
|
|
|
|
||
|
Proceeds from sales of investments |
|
|
1,155 |
|
|
|
— |
|
|
Proceeds from sales of property, plant and equipment |
|
|
6,704 |
|
|
|
— |
|
|
Capital expenditures |
|
|
(1,334 |
) |
|
|
(3,058 |
) |
|
Net cash provided by (used in) investing activities |
|
|
6,525 |
|
|
|
(3,058 |
) |
|
FINANCING ACTIVITIES: |
|
|
|
|
|
|
||
|
Dividends paid |
|
|
(1,760 |
) |
|
|
(1,671 |
) |
|
|
|
|
— |
|
|
|
(1,427 |
) |
|
Proceeds from line of credit |
|
|
202,344 |
|
|
|
180,524 |
|
|
Payments on line of credit |
|
|
(207,262 |
) |
|
|
(190,899 |
) |
|
Proceeds from issuance of common stock |
|
|
141 |
|
|
|
— |
|
|
Shares withheld for tax payments on vested shares and options exercised |
|
|
(2,051 |
) |
|
|
(688 |
) |
|
Net cash (used in) financing activities |
|
|
(8,588 |
) |
|
|
(14,161 |
) |
|
Increase (decrease) in cash and cash equivalents |
|
|
7,028 |
|
|
|
(53 |
) |
|
Cash and cash equivalents at beginning of the period |
|
|
4,761 |
|
|
|
3,365 |
|
|
Cash and cash equivalents at end of the period |
|
$ |
11,789 |
|
|
$ |
3,312 |
|
NON-GAAP DISCLOSURE (UNAUDITED)
The Company is providing information regarding adjusted operating income, adjusted net income, and adjusted diluted earnings per share of common stock, which are not recognized terms under
Reconciliation of GAAP operating income to adjusted operating income:
The following table sets forth the reconciliation of the Company’s reported GAAP operating income to the calculation of adjusted operating income for the three and six months ended
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
|
|
|
|
|
|
||||||||||
|
(in thousands) |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
|
Reported GAAP operating income |
|
$ |
11,654 |
|
|
$ |
4,584 |
|
|
$ |
17,701 |
|
|
$ |
6,502 |
|
|
(Gain) on disposal of assets held for sale |
|
|
(4,991 |
) |
|
|
— |
|
|
|
(4,991 |
) |
|
|
— |
|
|
Adjusted operating income |
|
$ |
6,663 |
|
|
|
4,584 |
|
|
$ |
12,710 |
|
|
$ |
6,502 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
GAAP operating margin |
|
|
10.7 |
% |
|
|
4.6 |
% |
|
|
8.3 |
% |
|
|
3.3 |
% |
|
Adjusted operating margin |
|
|
6.1 |
% |
|
|
4.6 |
% |
|
|
6.0 |
% |
|
|
3.3 |
% |
Reconciliation of GAAP net income to adjusted net income:
The following table sets forth the reconciliation of the Company’s reported GAAP net income to the calculation of adjusted net income for the three and six months ended
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
|
|
|
|
|
|
||||||||||
|
(in thousands) |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
|
Reported GAAP net income |
|
$ |
9,054 |
|
|
$ |
3,051 |
|
|
$ |
13,194 |
|
|
$ |
3,803 |
|
|
(Gain) on disposal of assets held for sale |
|
|
(4,991 |
) |
|
|
— |
|
|
|
(4,991 |
) |
|
|
— |
|
|
Tax impact of the above adjustments(1) |
|
|
1,231 |
|
|
|
— |
|
|
|
1,231 |
|
|
|
— |
|
|
Adjusted net income |
|
$ |
5,294 |
|
|
$ |
3,051 |
|
|
$ |
9,434 |
|
|
$ |
3,803 |
|
|
(1) Effective tax rate of 24.66% was used to calculate the three and six months ended |
||||||||||||||||
Reconciliation of GAAP diluted earnings per share of common stock to adjusted diluted earnings per share of common stock:
The following table sets forth the reconciliation of the Company’s reported GAAP diluted earnings per share to the calculation of adjusted diluted earnings per share for the three and six months ended
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
|
|
|
|
|
|
||||||||||
|
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
|
Reported GAAP diluted earnings per share |
|
$ |
1.62 |
|
|
$ |
0.57 |
|
|
$ |
2.38 |
|
|
$ |
0.71 |
|
|
(Gain) on disposal of assets held for sale |
|
|
(0.89 |
) |
|
|
— |
|
|
|
(0.90 |
) |
|
|
— |
|
|
Tax impact of the above adjustments(1) |
|
|
0.22 |
|
|
|
— |
|
|
|
0.22 |
|
|
|
— |
|
|
Adjusted diluted earnings per share |
|
$ |
0.95 |
|
|
$ |
0.57 |
|
|
$ |
1.70 |
|
|
$ |
0.71 |
|
|
Note: The table above may not foot due to rounding. |
||||||||||||||||
|
(1) Effective tax rate of 24.66% was used to calculate the three and six months ended |
||||||||||||||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20250203366219/en/
INVESTOR CONTACT:
563-585-8116
investors@flexsteel.com
Source:
